Org.nr 990 800 464 2021 → 2022 Year-over-year analysis

AIRLIFT SERVICES AS: årsregnskap 2022 vs 2021

Grew 11% on revenue, stronger earnings, cash halved-plus

approved 2023-05-25; registry 2023-07-25; journal 2023 609469

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIRLIFT SERVICES AS. Revenue 61.38m NOK → 67.87m NOK (+10.6%). Net result -36.8k NOK → -10.8k NOK. Equity 645.2k NOK → 634.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIRLIFT SERVICES AS.

Scorecard

Revenue
61.38m NOK 67.87m NOK
+10.6%
Operating result
-55.5k NOK +24.0k NOK
+143.2%
Net result
-36.8k NOK -10.8k NOK
+70.7%
Equity
645.2k NOK 634.4k NOK
-1.7%
Cash
6.98m NOK 2.99m NOK
-57.2%
Total assets
9.16m NOK 13.27m NOK
+44.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 61.38m NOK to 67.87m NOK (+10.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -55.5k NOK → +24.0k NOK (op. margin -0.1% → 0.0%). Calculated

  • ↑

    Net result improved

    Net result -36.8k NOK → -10.8k NOK (net margin -0.1% → -0.0%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 645.2k NOK → 634.4k NOK (equity ratio 7.0% → 4.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.98m NOK → 2.99m NOK (-57.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation