Org.nr 918 456 449 2019 → 2020 Year-over-year analysis

AIRLOG GROUP AS: årsregnskap 2020 vs 2019

Grew 110915% on revenue, weaker earnings

approved 2021-05-12; registry 2021-07-05; journal 2021 530706

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIRLOG GROUP AS. Revenue 4 202 NOK → 4.66m NOK (+110915.3%). Net result +71.9k NOK → +23.7k NOK. Equity 168.6k NOK → 107.3k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AIRLOG GROUP AS.

Scorecard

Revenue
4 202 NOK 4.66m NOK
+110915.3%
Operating result
+154.5k NOK +5 936 NOK
-96.2%
Net result
+71.9k NOK +23.7k NOK
-67.0%
Equity
168.6k NOK 107.3k NOK
-36.3%
Cash
n/m 192.4k NOK
—
Total assets
1.59m NOK 2.66m NOK
+67.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4 202 NOK to 4.66m NOK (+110915.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +154.5k NOK → +5 936 NOK (op. margin 3676.6% → 0.1%). Calculated

  • ↓

    Net result weakened

    Net result +71.9k NOK → +23.7k NOK (net margin 1711.6% → 0.5%). Calculated

  • ↓

    Equity eroded

    Book equity 168.6k NOK → 107.3k NOK (equity ratio 10.6% → 4.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 3 150 NOK → 3.64m NOK (+115488.9% YoY). Calculated