Org.nr 918 456 449 2022 → 2023 Year-over-year analysis

AIRLOG GROUP AS: årsregnskap 2023 vs 2022

Grew 24% on revenue

approved 2024-03-05; registry 2024-03-12; journal 2024 324266

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIRLOG GROUP AS. Revenue 33.35m NOK → 41.47m NOK (+24.3%). Net result +279.4k NOK → +334.3k NOK. Equity 736.8k NOK → 71.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for AIRLOG GROUP AS.

Scorecard

Revenue
33.35m NOK 41.47m NOK
+24.3%
Operating result
+121.4k NOK +668.3k NOK
+450.6%
Net result
+279.4k NOK +334.3k NOK
+19.7%
Equity
736.8k NOK 71.1k NOK
-90.3%
Cash
195.2k NOK 142.6k NOK
-26.9%
Total assets
9.72m NOK 17.94m NOK
+84.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 33.35m NOK to 41.47m NOK (+24.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +121.4k NOK → +668.3k NOK (op. margin 0.4% → 1.6%). Calculated

  • ↑

    Net result improved

    Net result +279.4k NOK → +334.3k NOK (net margin 0.8% → 0.8%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 736.8k NOK → 71.1k NOK (equity ratio 7.6% → 0.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 195.2k NOK → 142.6k NOK (-26.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 25.93m NOK → 31.12m NOK (+20.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 5 900 NOK. Reported fact