Org.nr 918 456 449 2024 → 2025 Year-over-year analysis

AIRLOG GROUP AS: årsregnskap 2025 vs 2024

Shrank 23% on revenue, weaker earnings, cash halved-plus

approved 2026-03-18; registry 2026-04-20; journal 2026 350848

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AIRLOG GROUP AS. Revenue 33.86m NOK → 25.99m NOK (-23.3%). Net result +492.4k NOK → +29.2k NOK. Equity 1.56m NOK → 1.59m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AIRLOG GROUP AS.

Scorecard

Revenue
33.86m NOK 25.99m NOK
-23.3%
Operating result
+901.1k NOK +382.1k NOK
-57.6%
Net result
+492.4k NOK +29.2k NOK
-94.1%
Equity
1.56m NOK 1.59m NOK
+1.9%
Cash
469.5k NOK 76.3k NOK
-83.7%
Total assets
28.47m NOK 32.41m NOK
+13.9%

What improved

  • ↑

    Equity strengthened

    Book equity 1.56m NOK → 1.59m NOK (equity ratio 5.5% → 4.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 33.86m NOK to 25.99m NOK (-23.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +901.1k NOK → +382.1k NOK (op. margin 2.7% → 1.5%). Calculated

  • ↓

    Net result weakened

    Net result +492.4k NOK → +29.2k NOK (net margin 1.5% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 469.5k NOK → 76.3k NOK (-83.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 24.90m NOK → 18.55m NOK (-25.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5 900 NOK → 43.4k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 4.5. Reported fact