Org.nr 912 346 153 2016 → 2017 Year-over-year analysis

AIRLY INVEST AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, slipped into loss, cash halved-plus

approved 2018-06-29; registry 2018-07-05; journal 2018 639869

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AIRLY INVEST AS. Revenue 291.5k NOK → 291 NOK (-99.9%). Net result +107.4k NOK → -67.2k NOK. Equity 59.1k NOK → -58.1k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIRLY INVEST AS.

Scorecard

Revenue
291.5k NOK 291 NOK
-99.9%
Operating result
+133.3k NOK -67.5k NOK
-150.7%
Net result
+107.4k NOK -67.2k NOK
-162.5%
Equity
59.1k NOK -58.1k NOK
-198.3%
Cash
6 363 NOK 83 NOK
-98.7%
Total assets
134.3k NOK 1 380 NOK
-99.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 291.5k NOK to 291 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +133.3k NOK → -67.5k NOK (op. margin 45.7% → -23202.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 107.4k NOK profit to a loss of 67.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 59.1k NOK → -58.1k NOK (equity ratio 44.0% → -4212.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 6 363 NOK → 83 NOK (-98.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4212.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation