Org.nr 913 056 892 2013 → 2014 Year-over-year analysis

AIRMASTER NORGE AS: årsregnskap 2014 vs 2013

Grew 1327% on revenue

approved 2015-06-30; registry 2015-09-21; journal 2015 856892

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AIRMASTER NORGE AS. Revenue 726 NOK → 10.4k NOK (+1327.4%). Equity 0 NOK → -1.03m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AIRMASTER NORGE AS.

Scorecard

Revenue
726 NOK 10.4k NOK
+1327.4%
Operating result
n/m -999.2k NOK
—
Equity
0 NOK -1.03m NOK
—
Cash
892 NOK 3 112 NOK
+248.9%
Total assets
0 NOK 4.40m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 726 NOK to 10.4k NOK (+1327.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 892 NOK → 3 112 NOK (+248.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 0 NOK → -1.03m NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -23.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 332 NOK → 9 180 NOK (+2665.1% YoY). Calculated