Org.nr 913 056 892 2022 → 2023 Year-over-year analysis

AIRMASTER NORGE AS: årsregnskap 2023 vs 2022

Grew 42% on revenue

approved 2024-02-23; registry 2024-07-24; journal 2024 670581

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIRMASTER NORGE AS. Revenue 22.36m NOK → 31.76m NOK (+42.0%). Net result +1.48m NOK → +1.59m NOK. Equity 3.03m NOK → 3.11m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for AIRMASTER NORGE AS.

Scorecard

Revenue
22.36m NOK 31.76m NOK
+42.0%
Operating result
+1.87m NOK +2.06m NOK
+10.2%
Net result
+1.48m NOK +1.59m NOK
+7.3%
Equity
3.03m NOK 3.11m NOK
+2.8%
Cash
285.2k NOK 302.0k NOK
+5.9%
Total assets
8.35m NOK 6.83m NOK
-18.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.36m NOK to 31.76m NOK (+42.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.87m NOK → +2.06m NOK (op. margin 8.4% → 6.5%). Calculated

  • ↑

    Net result improved

    Net result +1.48m NOK → +1.59m NOK (net margin 6.6% → 5.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.03m NOK → 3.11m NOK (equity ratio 36.3% → 45.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 285.2k NOK → 302.0k NOK (+5.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 3.03m NOK → 2.52m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 2.84m NOK → 2.93m NOK (13% → 9% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 15.05m NOK → 29.78m NOK (+97.9% YoY). Calculated