Org.nr 921 095 651 2018 → 2019 Year-over-year analysis

AIRMINE AS: årsregnskap 2019 vs 2018

Another loss-making year

approved 2020-06-08; registry 2020-10-03; journal 2020 939144

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIRMINE AS. Revenue 470.0k NOK → 481.5k NOK (+2.4%). Equity 98.4k NOK → -705.6k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for AIRMINE AS.

Scorecard

Revenue
470.0k NOK 481.5k NOK
+2.4%
Operating result
+106.1k NOK -774.4k NOK
-829.7%
Net result
n/m -804.0k NOK
—
Equity
98.4k NOK -705.6k NOK
-817.4%
Cash
401.3k NOK 638.9k NOK
+59.2%
Total assets
841.0k NOK 654.9k NOK
-22.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 470.0k NOK to 481.5k NOK (+2.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 401.3k NOK → 638.9k NOK (+59.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +106.1k NOK → -774.4k NOK (op. margin 22.6% → -160.8%). Calculated

  • ↓

    Equity eroded

    Book equity 98.4k NOK → -705.6k NOK (equity ratio 11.7% → -107.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -107.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 103.9k NOK → 24.4k NOK — check capital reduction, conversion, or reclassification. Interpretation