Org.nr 921 095 651 2022 → 2023 Year-over-year analysis

AIRMINE AS: årsregnskap 2023 vs 2022

Shrank 23% on revenue, slipped into loss, fresh owner capital

approved 2024-04-17; registry 2024-06-04; journal 2024 414963

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIRMINE AS. Revenue 4.53m NOK → 3.48m NOK (-23.3%). Net result +488.0k NOK → -5.11m NOK. Equity 3.48m NOK → 2.93m NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIRMINE AS.

Scorecard

Revenue
4.53m NOK 3.48m NOK
-23.3%
Operating result
-155.2k NOK -6.41m NOK
-4034.0%
Net result
+488.0k NOK -5.11m NOK
-1146.3%
Equity
3.48m NOK 2.93m NOK
-15.8%
Cash
2.50m NOK 3.97m NOK
+58.8%
Total assets
7.82m NOK 9.05m NOK
+15.6%

What improved

  • ↑

    Cash rose

    Bank deposits 2.50m NOK → 3.97m NOK (+58.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 6.53m NOK → 11.09m NOK (+4.56m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.53m NOK to 3.48m NOK (-23.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -155.2k NOK → -6.41m NOK (op. margin -3.4% → -184.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 488.0k NOK profit to a loss of 5.11m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.48m NOK → 2.93m NOK (equity ratio 44.4% → 32.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.11m NOK → 4.81m NOK (46% → 139% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 568.5k NOK → 23.2k NOK (-95.9% YoY). Calculated