Org.nr 913 454 111 2014 → 2015 Year-over-year analysis

AIRPORT CAFE AS: årsregnskap 2015 vs 2014

Grew 35% on revenue

approved 2016-06-06; registry 2016-07-19; journal 2016 721501

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AIRPORT CAFE AS. Revenue 1.30m NOK → 1.76m NOK (+34.9%). Equity 11.2k NOK → 44.9k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIRPORT CAFE AS.

Scorecard

Revenue
1.30m NOK 1.76m NOK
+34.9%
Equity
11.2k NOK 44.9k NOK
+300.2%
Cash
160.7k NOK 127.7k NOK
-20.5%
Total assets
298.0k NOK 458.6k NOK
+53.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.30m NOK to 1.76m NOK (+34.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 11.2k NOK → 44.9k NOK (equity ratio 3.8% → 9.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 160.7k NOK → 127.7k NOK (-20.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 456 NOK → 694.5k NOK (0% → 39% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 687.6k NOK → 817.1k NOK (+18.8% YoY). Calculated