Org.nr 913 454 111 2020 → 2021 Year-over-year analysis

AIRPORT CAFE AS: årsregnskap 2021 vs 2020

Grew 9% on revenue, stronger earnings

approved 2022-05-27; registry 2022-07-20; journal 2022 672515

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIRPORT CAFE AS. Revenue 6.94m NOK → 7.59m NOK (+9.3%). Net result +373 NOK → +157.5k NOK. Equity 150.7k NOK → 1.31m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIRPORT CAFE AS.

Scorecard

Revenue
6.94m NOK 7.59m NOK
+9.3%
Operating result
+475.7k NOK +200.8k NOK
-57.8%
Net result
+373 NOK +157.5k NOK
+42127.3%
Equity
150.7k NOK 1.31m NOK
+767.9%
Cash
1.11m NOK 1.44m NOK
+29.6%
Total assets
2.47m NOK 3.18m NOK
+28.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.94m NOK to 7.59m NOK (+9.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +373 NOK → +157.5k NOK (net margin 0.0% → 2.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 150.7k NOK → 1.31m NOK (equity ratio 6.1% → 41.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.11m NOK → 1.44m NOK (+29.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +475.7k NOK → +200.8k NOK (op. margin 6.8% → 2.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.24m NOK → 3.62m NOK (47% → 48% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.02m NOK → 2.41m NOK (+19.6% YoY). Calculated