Org.nr 980 368 009 2017 → 2018 Year-over-year analysis

AIRPORT COORDINATION NORWAY AS: årsregnskap 2018 vs 2017

Grew 44% on revenue, stronger earnings

approved 2019-05-13; registry 2019-06-19; journal 2019 475971

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AIRPORT COORDINATION NORWAY AS. Revenue 3.09m NOK → 4.46m NOK (+44.4%). Net result +244.8k NOK → +324.4k NOK. Equity 769.1k NOK → 93.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIRPORT COORDINATION NORWAY AS.

Scorecard

Revenue
3.09m NOK 4.46m NOK
+44.4%
Operating result
+343.3k NOK +425.6k NOK
+24.0%
Net result
+244.8k NOK +324.4k NOK
+32.5%
Equity
769.1k NOK 93.5k NOK
-87.8%
Cash
927.8k NOK 815.4k NOK
-12.1%
Total assets
1.44m NOK 2.21m NOK
+53.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.09m NOK to 4.46m NOK (+44.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +343.3k NOK → +425.6k NOK (op. margin 11.1% → 9.5%). Calculated

  • ↑

    Net result improved

    Net result +244.8k NOK → +324.4k NOK (net margin 7.9% → 7.3%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 769.1k NOK → 93.5k NOK (equity ratio 53.6% → 4.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 927.8k NOK → 815.4k NOK (-12.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation