Org.nr 980 599 299 2002 → 2003 Year-over-year analysis

AIRPORT HOTELLDRIFT AS: årsregnskap 2003 vs 2002

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for AIRPORT HOTELLDRIFT AS. Revenue 18.06m NOK → 17.16m NOK (-5.0%). Equity -10.76m NOK → -10.72m NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
18.06m NOK 17.16m NOK
-5.0%
Operating result
-1.75m NOK +42.4k NOK
+102.4%
Equity
-10.76m NOK -10.72m NOK
+0.4%
Total assets
1.42m NOK 1.95m NOK
+37.4%

What improved

  • ↑

    Operating result improved

    Operating result -1.75m NOK → +42.4k NOK (op. margin -9.7% → 0.2%). Calculated

  • ↑

    Equity strengthened

    Book equity -10.76m NOK → -10.72m NOK (equity ratio -756.9% → -548.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 6.31m NOK → 5.77m NOK (35% → 34% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 18.06m NOK to 17.16m NOK (-5.0% YoY). Calculated