Org.nr 980 599 299 2011 → 2012 Year-over-year analysis

AIRPORT HOTELLDRIFT AS: årsregnskap 2012 vs 2011

Mixed movements in the accounts

approved 2013-04-22; registry 2013-07-09; journal 2013 544420

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AIRPORT HOTELLDRIFT AS. Revenue 29.33m NOK → 29.65m NOK (+1.1%). Equity -87.3k NOK → 10.97m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Net constructive year on the published lines.

Scorecard

Revenue
29.33m NOK 29.65m NOK
+1.1%
Equity
-87.3k NOK 10.97m NOK
+12665.8%
Cash
613.9k NOK 810.6k NOK
+32.0%
Total assets
10.29m NOK 21.67m NOK
+110.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 29.33m NOK to 29.65m NOK (+1.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -87.3k NOK → 10.97m NOK (equity ratio -0.8% → 50.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 613.9k NOK → 810.6k NOK (+32.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.89× → 1.97×. Calculated

  • ↑

    Payroll decreased

    Salary cost 11.70m NOK → 11.38m NOK (40% → 38% of revenue). Calculated