Org.nr 989 254 960 2020 → 2021 Year-over-year analysis

AIRPORT RETAIL GROUP AS: årsregnskap 2021 vs 2020

Shrank 45% on revenue, weaker earnings

approved 2022-06-24; registry 2022-08-20; journal 2022 888812

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIRPORT RETAIL GROUP AS. Revenue 665.0k NOK → 363.9k NOK (-45.3%). Net result -6.15m NOK → -12.62m NOK. Equity 9.19bn NOK → 9.12bn NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AIRPORT RETAIL GROUP AS.

Scorecard

Revenue
665.0k NOK 363.9k NOK
-45.3%
Operating result
-2.50m NOK -1.77m NOK
+29.4%
Net result
-6.15m NOK -12.62m NOK
-105.2%
Equity
9.19bn NOK 9.12bn NOK
-0.8%
Total assets
257.99m NOK 233.98m NOK
-9.3%

What improved

  • ↑

    Operating result improved

    Operating result -2.50m NOK → -1.77m NOK (op. margin -376.5% → -485.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 665.0k NOK to 363.9k NOK (-45.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result -6.15m NOK → -12.62m NOK (net margin -925.0% → -3468.1%). Calculated

  • ↓

    Equity eroded

    Book equity 9.19bn NOK → 9.12bn NOK (equity ratio 3562.7% → 3898.1%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1 665 NOK → 363.9k NOK (+21754.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 191.40m NOK → 120.95m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 13.18bn NOK → 13.21bn NOK. Reported fact