AIRPORT RETAIL NORWAY AS: årsregnskap 2012 vs 2011
Grew 114106% on revenue, fresh owner capital
approved 2013-06-06; registry 2013-09-14; journal 2013 805280
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for AIRPORT RETAIL NORWAY AS. Revenue 530.2k NOK → 605.57m NOK (+114106.4%). Equity 25.68m NOK → 403.14m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AIRPORT RETAIL NORWAY AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 530.2k NOK to 605.57m NOK (+114106.4% YoY). Calculated
-
↑
Equity strengthened
Book equity 25.68m NOK → 403.14m NOK (equity ratio 13788.7% → 70.0%). Calculated
-
↑
Cash rose
Bank deposits 2.80m NOK → 3.66m NOK (+30.9% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.98× → 3.13×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 5.78m NOK → 384.10m NOK (+378.32m NOK). Reported fact
Things to notice
-
·
Payroll increased
Salary cost 44.88m NOK → 48.29m NOK (8463% → 8% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 196.8k NOK → 221.54m NOK (+112448.9% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 28.09m NOK → 28.41m NOK. Reported fact