Org.nr 986 958 142 2015 → 2016 Year-over-year analysis

AIRPORT RETAIL NORWAY AS: årsregnskap 2016 vs 2015

Shrank 10% on revenue

approved 2017-06-23; registry 2017-08-07; journal 2017 822488

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AIRPORT RETAIL NORWAY AS. Revenue 611.75m NOK → 550.63m NOK (-10.0%). Equity 149.02m NOK → 148.47m NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AIRPORT RETAIL NORWAY AS.

Scorecard

Revenue
611.75m NOK 550.63m NOK
-10.0%
Operating result
+37.99m NOK +37.14m NOK
-2.2%
Net result
+28.22m NOK n/m
—
Equity
149.02m NOK 148.47m NOK
-0.4%
Cash
2.00m NOK 1.80m NOK
-10.1%
Total assets
511.78m NOK 481.58m NOK
-5.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 611.75m NOK to 550.63m NOK (-10.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +37.99m NOK → +37.14m NOK (op. margin 6.2% → 6.7%). Calculated

  • ↓

    Equity eroded

    Book equity 149.02m NOK → 148.47m NOK (equity ratio 29.1% → 30.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.00m NOK → 1.80m NOK (-10.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 226.45m NOK → 207.23m NOK (-8.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 380.50m NOK → 382.8k NOK. Reported fact