Org.nr 920 616 534 2022 → 2023 Year-over-year analysis

AIRPRODUKTER AS: årsregnskap 2023 vs 2022

Shrank 92% on revenue, cash halved-plus

approved 2024-07-31; registry 2024-09-09; journal 2024 744576

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIRPRODUKTER AS. Revenue 3.27m NOK → 256.4k NOK (-92.2%). Net result -961.9k NOK → -881.0k NOK. Equity -3.50m NOK → -4.38m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIRPRODUKTER AS.

Scorecard

Revenue
3.27m NOK 256.4k NOK
-92.2%
Operating result
-917.9k NOK -806.7k NOK
+12.1%
Net result
-961.9k NOK -881.0k NOK
+8.4%
Equity
-3.50m NOK -4.38m NOK
-25.2%
Cash
155.8k NOK -1 290 NOK
-100.8%
Total assets
1.43m NOK 78.0k NOK
-94.5%

What improved

  • ↑

    Operating result improved

    Operating result -917.9k NOK → -806.7k NOK (op. margin -28.0% → -314.7%). Calculated

  • ↑

    Net result improved

    Net result -961.9k NOK → -881.0k NOK (net margin -29.4% → -343.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.27m NOK to 256.4k NOK (-92.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -3.50m NOK → -4.38m NOK (equity ratio -244.9% → -5614.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 155.8k NOK → -1 290 NOK (-100.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 62.5k NOK (0% → 24% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5614.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.31m NOK → 319.7k NOK (-86.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 0. Reported fact