Org.nr 979 558 821 2006 → 2007 Year-over-year analysis

AIRPROSJEKT AS: årsregnskap 2007 vs 2006

Grew 9% on revenue, weaker earnings

approved 2008-06-30; registry 2008-09-03

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AIRPROSJEKT AS. Revenue 450.5k NOK → 490.2k NOK (+8.8%). Net result +128.6k NOK → +70.1k NOK. Equity 825.1k NOK → 895.2k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIRPROSJEKT AS.

Scorecard

Revenue
450.5k NOK 490.2k NOK
+8.8%
Net result
+128.6k NOK +70.1k NOK
-45.5%
Equity
825.1k NOK 895.2k NOK
+8.5%
Total assets
6.00m NOK 13.87m NOK
+131.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 450.5k NOK to 490.2k NOK (+8.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 825.1k NOK → 895.2k NOK (equity ratio 13.8% → 6.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.09× → 13.53×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +128.6k NOK → +70.1k NOK (net margin 28.6% → 14.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.75m NOK → 1.73m NOK. Reported fact