Org.nr 979 558 821 2018 → 2019 Year-over-year analysis

AIRPROSJEKT AS: årsregnskap 2019 vs 2018

Slipped into loss

approved 2020-08-31; registry 2020-09-14; journal 2020 805367

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIRPROSJEKT AS. Revenue 2.29m NOK → 2.27m NOK (-0.8%). Net result +392.4k NOK → -6.40m NOK. Equity 3.12m NOK → -3.37m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIRPROSJEKT AS.

Scorecard

Revenue
2.29m NOK 2.27m NOK
-0.8%
Operating result
n/m -2.47m NOK
—
Net result
+392.4k NOK -6.40m NOK
-1729.8%
Equity
3.12m NOK -3.37m NOK
-208.0%
Cash
329.1k NOK 382.2k NOK
+16.1%
Total assets
22.41m NOK 14.95m NOK
-33.3%

What improved

  • ↑

    Cash rose

    Bank deposits 329.1k NOK → 382.2k NOK (+16.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.29m NOK to 2.27m NOK (-0.8% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 392.4k NOK profit to a loss of 6.40m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.12m NOK → -3.37m NOK (equity ratio 13.9% → -22.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -22.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 5.94m NOK → 101.2k NOK. Reported fact