AIRSIDE INNOVATION AS: årsregnskap 2022 vs 2021
Grew 22% on revenue, returned to profit, fresh owner capital
approved 2023-05-31; registry 2023-06-10; journal 2023 476339
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AIRSIDE INNOVATION AS. Revenue 100.0k NOK → 121.7k NOK (+21.7%). Net result -75.2k NOK → +214.3k NOK. Equity 44.0k NOK → 4.38m NOK.
On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell; current ratio dropped below 1×.
Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIRSIDE INNOVATION AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 100.0k NOK to 121.7k NOK (+21.7% YoY). Calculated
-
↑
Operating result improved
Operating result -75.2k NOK → +228.4k NOK (op. margin -75.2% → 187.6%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 75.2k NOK to a profit of 214.3k NOK. Calculated
-
↑
Equity strengthened
Book equity 44.0k NOK → 4.38m NOK (equity ratio 68.2% → 383.1%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 30.0k NOK → 150.0k NOK (+120.0k NOK). Reported fact
What deteriorated
-
↓
Cash fell
Bank deposits 39.8k NOK → 28.4k NOK (-28.7% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 12.94× → 0.29× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 162.7k NOK → 256.5k NOK (163% → 211% of revenue). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 0.3 → 0. Reported fact