AIRSIDE INNOVATION AS: årsregnskap 2025 vs 2024
Grew 48% on revenue, weaker earnings, cash halved-plus
approved 2026-07-21; registry 2026-08-12; journal 2026 713832
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AIRSIDE INNOVATION AS. Revenue 661.6k NOK → 977.5k NOK (+47.7%). Net result -432.0k NOK → -2.14m NOK. Equity 213.7k NOK → -1.86m NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIRSIDE INNOVATION AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 661.6k NOK to 977.5k NOK (+47.7% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -417.2k NOK → -1.89m NOK (op. margin -63.1% → -193.1%). Calculated
-
↓
Net result weakened
Net result -432.0k NOK → -2.14m NOK (net margin -65.3% → -218.4%). Calculated
-
↓
Equity eroded
Book equity 213.7k NOK → -1.86m NOK (equity ratio 3.1% → -21.2%). Calculated
-
↓
Cash fell
Bank deposits 189.9k NOK → -2.46m NOK (-1395.6% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -21.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 390.2k NOK → 1.28m NOK (59% → 131% of revenue). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 2 → 4. Reported fact