Org.nr 989 113 704 2013 → 2014 Year-over-year analysis

AIRSPACE HOLDING AS: årsregnskap 2014 vs 2013

Grew 517% on revenue

approved 2015-06-10; registry 2015-06-27; journal 2015 525775

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AIRSPACE HOLDING AS. Revenue 55.0k NOK → 339.2k NOK (+516.6%). Equity 32.27m NOK → 31.81m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AIRSPACE HOLDING AS.

At a glance

Revenue

55.0k NOK 339.2k NOK

+516.6%

Net result

+173.1k NOK n/m

—

Equity

32.27m NOK 31.81m NOK

-1.4%

Cash

9.77m NOK 10.28m NOK

+5.3%

Total assets

32.40m NOK 32.49m NOK

+0.3%

↑
Revenue rose

Operating income / revenue moved from 55.0k NOK to 339.2k NOK (+516.6% YoY). Calculated
↑
Cash rose

Bank deposits 9.77m NOK → 10.28m NOK (+5.3% YoY). Calculated

↓
Equity eroded

Book equity 32.27m NOK → 31.81m NOK (equity ratio 99.6% → 97.9%). Calculated

·
Payroll increased

Salary cost 97.7k NOK → 2.94m NOK (178% → 868% of revenue). Calculated
·
Book investments changed

Investment / intangible book value 252.0k NOK → 17.23m NOK. Reported fact