Org.nr 989 113 704 2016 → 2017 Year-over-year analysis

AIRSPACE HOLDING AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, cash halved-plus

approved 2018-08-31; registry 2018-09-10; journal 2018 922787

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AIRSPACE HOLDING AS. Revenue 69.3k NOK → 0 NOK (-100.0%). Equity 90.56m NOK → 67.97m NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AIRSPACE HOLDING AS.

Scorecard

Revenue
69.3k NOK 0 NOK
-100.0%
Operating result
-3.51m NOK -4.82m NOK
-37.4%
Net result
+58.82m NOK n/m
—
Equity
90.56m NOK 67.97m NOK
-24.9%
Cash
76.48m NOK 25.35m NOK
-66.9%
Total assets
90.60m NOK 68.43m NOK
-24.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 69.3k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -3.51m NOK → -4.82m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 90.56m NOK → 67.97m NOK (equity ratio 100.0% → 99.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 76.48m NOK → 25.35m NOK (-66.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 28.6k NOK → 4.24m NOK. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (76.48m NOK → 25.35m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 6.54m NOK → 5.57m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 6.93m NOK → 3.24m NOK. Reported fact