Org.nr 917 379 610 2023 → 2024 Year-over-year analysis

AIRSUSPENSION AS: årsregnskap 2024 vs 2023

Grew 24% on revenue, weaker earnings

approved 2025-06-26; registry 2025-07-01; journal 2025 601990

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AIRSUSPENSION AS. Revenue 22.67m NOK → 28.06m NOK (+23.8%). Net result +380.9k NOK → +177.9k NOK. Equity 1.35m NOK → 1.52m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIRSUSPENSION AS.

Scorecard

Revenue
22.67m NOK 28.06m NOK
+23.8%
Operating result
+495.8k NOK +288.0k NOK
-41.9%
Net result
+380.9k NOK +177.9k NOK
-53.3%
Equity
1.35m NOK 1.52m NOK
+13.2%
Cash
304.3k NOK 167.0k NOK
-45.1%
Total assets
5.88m NOK 6.72m NOK
+14.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.67m NOK to 28.06m NOK (+23.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.35m NOK → 1.52m NOK (equity ratio 22.9% → 22.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +495.8k NOK → +288.0k NOK (op. margin 2.2% → 1.0%). Calculated

  • ↓

    Net result weakened

    Net result +380.9k NOK → +177.9k NOK (net margin 1.7% → 0.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 304.3k NOK → 167.0k NOK (-45.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.19m NOK → 8.42m NOK (27% → 30% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 11.62m NOK → 13.24m NOK (+14.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 8 → 10.5. Reported fact