AIRSWIFT NORGE AS: årsregnskap 2006 vs 2005
Grew 292% on revenue
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for AIRSWIFT NORGE AS. Revenue 6.89m NOK → 27.02m NOK (+291.9%). Equity 515.3k NOK → 943.8k NOK.
On the constructive side: revenue rose; equity strengthened; current ratio back above 1×.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIRSWIFT NORGE AS.
At a glance
Scorecard
Revenue
6.89m NOK
27.02m NOK
+291.9%
Operating result
n/m
+2.98m NOK
—
Equity
515.3k NOK
943.8k NOK
+83.1%
Total assets
94.0k NOK
9.41m NOK
+9911.0%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 6.89m NOK to 27.02m NOK (+291.9% YoY). Calculated
-
↑
Equity strengthened
Book equity 515.3k NOK → 943.8k NOK (equity ratio 548.3% → 10.0%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.16× → 1.11×. Calculated
Things to notice
-
·
Payroll increased
Salary cost 4.79m NOK → 6.24m NOK (70% → 23% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 1.05m NOK → 17.05m NOK (+1516.7% YoY). Calculated