Org.nr 979 918 984 2008 → 2009 Year-over-year analysis

AIRSWIFT NORGE AS: årsregnskap 2009 vs 2008

Grew 44% on revenue

approved 2010-03-24; registry 2010-06-15; journal 2010 425851

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AIRSWIFT NORGE AS. Revenue 273.04m NOK → 392.90m NOK (+43.9%). Equity 7.63m NOK → 12.05m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AIRSWIFT NORGE AS.

Scorecard

Revenue
273.04m NOK 392.90m NOK
+43.9%
Operating result
+27.98m NOK n/m
—
Equity
7.63m NOK 12.05m NOK
+58.0%
Cash
7.34m NOK 31.93m NOK
+335.1%
Total assets
65.39m NOK 99.83m NOK
+52.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 273.04m NOK to 392.90m NOK (+43.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 7.63m NOK → 12.05m NOK (equity ratio 11.7% → 12.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 7.34m NOK → 31.93m NOK (+335.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6 147 NOK → 6.24bn NOK (0% → 1589% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 88.41m NOK → 91.71m NOK (+3.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.53m NOK → 1 000 NOK. Reported fact