Org.nr 979 918 984 2016 → 2017 Year-over-year analysis

AIRSWIFT NORGE AS: årsregnskap 2017 vs 2016

Shrank 26% on revenue

approved 2018-04-06; registry 2018-08-02; journal 2018 853363

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AIRSWIFT NORGE AS. Revenue 80.21m NOK → 59.49m NOK (-25.8%). Equity 107.47m NOK → 124.41m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIRSWIFT NORGE AS.

Scorecard

Revenue
80.21m NOK 59.49m NOK
-25.8%
Operating result
-3.51m NOK -3.58m NOK
-1.9%
Equity
107.47m NOK 124.41m NOK
+15.8%
Total assets
138.70m NOK 178.41m NOK
+28.6%

What improved

  • ↑

    Equity strengthened

    Book equity 107.47m NOK → 124.41m NOK (equity ratio 77.5% → 69.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 70.79m NOK → 48.23m NOK (88% → 81% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 80.21m NOK to 59.49m NOK (-25.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -3.51m NOK → -3.58m NOK (op. margin -4.4% → -6.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.62× → 0.73× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 115.27m NOK → 136.08m NOK. Reported fact