Org.nr 979 918 984 2019 → 2020 Year-over-year analysis

AIRSWIFT NORGE AS: årsregnskap 2020 vs 2019

Stronger earnings

approved 2021-05-27; registry 2021-08-03; journal 2021 571450

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIRSWIFT NORGE AS. Revenue 106.89m NOK → 102.09m NOK (-4.5%). Net result -67.44m NOK → -3.71m NOK. Equity 52.70m NOK → 48.99m NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIRSWIFT NORGE AS.

Scorecard

Revenue
106.89m NOK 102.09m NOK
-4.5%
Operating result
-92.55m NOK -1.93m NOK
+97.9%
Net result
-67.44m NOK -3.71m NOK
+94.5%
Equity
52.70m NOK 48.99m NOK
-7.0%
Cash
2.19m NOK 1.86m NOK
-14.7%
Total assets
157.14m NOK 137.07m NOK
-12.8%

What improved

  • ↑

    Operating result improved

    Operating result -92.55m NOK → -1.93m NOK (op. margin -86.6% → -1.9%). Calculated

  • ↑

    Net result improved

    Net result -67.44m NOK → -3.71m NOK (net margin -63.1% → -3.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 91.42m NOK → 88.78m NOK (86% → 87% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 106.89m NOK to 102.09m NOK (-4.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 52.70m NOK → 48.99m NOK (equity ratio 33.5% → 35.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.19m NOK → 1.86m NOK (-14.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 97.10m NOK → 95.77m NOK. Reported fact