Org.nr 993 092 045 2019 → 2020 Year-over-year analysis

AIRTHINGS AS: årsregnskap 2020 vs 2019

Grew 42% on revenue, weaker earnings, fresh owner capital

approved 2021-05-05; registry 2021-06-10; journal 2021 287146

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIRTHINGS AS. Revenue 144.24m NOK → 205.12m NOK (+42.2%). Net result -9.06m NOK → -30.13m NOK. Equity 99.21m NOK → 8.67bn NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIRTHINGS AS.

Scorecard

Revenue
144.24m NOK 205.12m NOK
+42.2%
Operating result
-16.54m NOK -44.48m NOK
-168.9%
Net result
-9.06m NOK -30.13m NOK
-232.7%
Equity
99.21m NOK 8.67bn NOK
+8640.4%
Cash
47.13m NOK 525.36m NOK
+1014.7%
Total assets
144.80m NOK 746.61m NOK
+415.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 144.24m NOK to 205.12m NOK (+42.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 99.21m NOK → 8.67bn NOK (equity ratio 68.5% → 1161.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 47.13m NOK → 525.36m NOK (+1014.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 92.23m NOK → 723.08m NOK (+630.85m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -16.54m NOK → -44.48m NOK (op. margin -11.5% → -21.7%). Calculated

  • ↓

    Net result weakened

    Net result -9.06m NOK → -30.13m NOK (net margin -6.3% → -14.7%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 7.17m NOK → 81.65m NOK. Reported fact