Org.nr 991 404 155 2009 → 2010 Year-over-year analysis

AIRTRANS AS: årsregnskap 2010 vs 2009

Grew 790% on revenue

approved 2011-08-31; registry 2011-10-05; journal 2011 779366

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AIRTRANS AS. Revenue 51.3k NOK → 456.9k NOK (+790.1%). Equity -92.9k NOK → -140.8k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AIRTRANS AS.

Scorecard

Revenue
51.3k NOK 456.9k NOK
+790.1%
Operating result
-135.7k NOK -48.0k NOK
+64.6%
Equity
-92.9k NOK -140.8k NOK
-51.5%
Total assets
70.9k NOK 52.0k NOK
-26.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 51.3k NOK to 456.9k NOK (+790.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -135.7k NOK → -48.0k NOK (op. margin -264.4% → -10.5%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -92.9k NOK → -140.8k NOK (equity ratio -131.1% → -271.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -271.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 56.2k NOK → 448.1k NOK (+696.7% YoY). Calculated