Org.nr 991 404 155 2011 → 2012 Year-over-year analysis

AIRTRANS AS: årsregnskap 2012 vs 2011

Shrank 80% on revenue, stronger earnings

approved 2014-04-09; registry 2014-04-12; journal 2014 352738

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AIRTRANS AS. Revenue 511.1k NOK → 103.7k NOK (-79.7%). Net result -153.2k NOK → -53.4k NOK. Equity -294.0k NOK → -347.4k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIRTRANS AS.

Scorecard

Revenue
511.1k NOK 103.7k NOK
-79.7%
Operating result
-152.9k NOK -53.4k NOK
+65.0%
Net result
-153.2k NOK -53.4k NOK
+65.1%
Equity
-294.0k NOK -347.4k NOK
-18.2%
Cash
13.0k NOK 7 005 NOK
-46.0%
Total assets
64.4k NOK 90.0k NOK
+39.7%

What improved

  • ↑

    Operating result improved

    Operating result -152.9k NOK → -53.4k NOK (op. margin -29.9% → -51.5%). Calculated

  • ↑

    Net result improved

    Net result -153.2k NOK → -53.4k NOK (net margin -30.0% → -51.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 511.1k NOK to 103.7k NOK (-79.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -294.0k NOK → -347.4k NOK (equity ratio -456.7% → -386.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 13.0k NOK → 7 005 NOK (-46.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 521.6k NOK → 76.3k NOK (-85.4% YoY). Calculated