Org.nr 991 404 155 2021 → 2022 Year-over-year analysis

AIRTRANS AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue

approved 2023-05-15; registry 2023-07-24; journal 2023 636743

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIRTRANS AS. Revenue 4 000 NOK → 0 NOK (-100.0%). Net result -5 151 NOK → -6 025 NOK. Equity -586.8k NOK → -592.8k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIRTRANS AS.

Scorecard

Revenue
4 000 NOK 0 NOK
-100.0%
Operating result
-5 151 NOK -6 025 NOK
-17.0%
Net result
-5 151 NOK -6 025 NOK
-17.0%
Equity
-586.8k NOK -592.8k NOK
-1.0%
Cash
6 342 NOK 4 103 NOK
-35.3%
Total assets
61.0k NOK 58.7k NOK
-3.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4 000 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -5 151 NOK → -6 025 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -586.8k NOK → -592.8k NOK (equity ratio -962.3% → -1009.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 6 342 NOK → 4 103 NOK (-35.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1009.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact