Org.nr 992 802 510 2014 → 2015 Year-over-year analysis

AIRTRANS HOLDING AS: årsregnskap 2015 vs 2014

Shrank 100% on revenue, returned to profit

approved 2016-06-20; registry 2016-06-30; journal 2016 605720

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AIRTRANS HOLDING AS. Revenue 2 014 NOK → 0 NOK (-100.0%). Net result -139.1k NOK → +19.1k NOK. Equity -164.9k NOK → -184.0k NOK.

On the constructive side: turned profitable; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIRTRANS HOLDING AS.

Scorecard

Revenue
2 014 NOK 0 NOK
-100.0%
Operating result
+27.0k NOK n/m
—
Net result
-139.1k NOK +19.1k NOK
+113.7%
Equity
-164.9k NOK -184.0k NOK
-11.6%
Cash
5 091 NOK 3 558 NOK
-30.1%
Total assets
157.0k NOK 146.9k NOK
-6.4%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 139.1k NOK to a profit of 19.1k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.14m NOK → 19.1k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2 014 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -164.9k NOK → -184.0k NOK (equity ratio -105.0% → -125.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 5 091 NOK → 3 558 NOK (-30.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -125.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation