AIS AS: årsregnskap 2020 vs 2019
Grew 11941% on revenue, weaker earnings, fresh owner capital
approved 2021-04-30; registry 2021-06-14; journal 2021 308210
Summary
What changed
Comparing Årsregnskap 2020 with 2019 for AIS AS. Revenue 650 NOK → 78.3k NOK (+11941.4%). Net result +113.4k NOK → +23.8k NOK. Equity 231.0k NOK → 54.8k NOK.
On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 650 NOK to 78.3k NOK (+11941.4% YoY). Calculated
-
↑
Cash rose
Bank deposits 170.9k NOK → 218.3k NOK (+27.8% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 21.4k NOK → 30.0k NOK (+8 570 NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +144.6k NOK → +28.0k NOK (op. margin 22238.6% → 35.8%). Calculated
-
↓
Net result weakened
Net result +113.4k NOK → +23.8k NOK (net margin 17448.8% → 30.4%). Calculated
-
↓
Equity eroded
Book equity 231.0k NOK → 54.8k NOK (equity ratio 77.8% → 25.1%). Calculated