Org.nr 816 561 922 2022 → 2023 Year-over-year analysis

AIS AS: årsregnskap 2023 vs 2022

Grew 416% on revenue, returned to profit

approved 2024-06-04; registry 2024-06-20; journal 2024 525182

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIS AS. Revenue 138.2k NOK → 712.7k NOK (+415.8%). Net result -75.1k NOK → +4.17m NOK. Equity 250.6k NOK → 195.7k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AIS AS.

Scorecard

Revenue
138.2k NOK 712.7k NOK
+415.8%
Operating result
+78.8k NOK +166.9k NOK
+111.9%
Net result
-75.1k NOK +4.17m NOK
+5645.5%
Equity
250.6k NOK 195.7k NOK
-21.9%
Cash
132.9k NOK 211.2k NOK
+58.9%
Total assets
267.7k NOK 443.5k NOK
+65.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 138.2k NOK to 712.7k NOK (+415.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +78.8k NOK → +166.9k NOK (op. margin 57.0% → 23.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 75.1k NOK to a profit of 4.17m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 132.9k NOK → 211.2k NOK (+58.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 250.6k NOK → 195.7k NOK (equity ratio 93.6% → 44.1%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 25.4k NOK → 486.3k NOK (+1817.5% YoY). Calculated