AIS RESCUE AS: årsregnskap 2022 vs 2021
Shrank 90% on revenue, weaker earnings
approved 2024-03-21; registry 2024-03-25; journal 2024 337104
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AIS RESCUE AS. Revenue 703.9k NOK → 67.1k NOK (-90.5%). Net result -139.8k NOK → -479.1k NOK. Equity -285.9k NOK → -764.9k NOK.
On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIS RESCUE AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 85.9k NOK → 480.7k NOK (+459.6% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.70× → 24.15×. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 703.9k NOK to 67.1k NOK (-90.5% YoY). Calculated
-
↓
Operating result weakened
Operating result -130.9k NOK → -419.2k NOK (op. margin -18.6% → -624.5%). Calculated
-
↓
Net result weakened
Net result -139.8k NOK → -479.1k NOK (net margin -19.9% → -713.6%). Calculated
-
↓
Equity eroded
Book equity -285.9k NOK → -764.9k NOK (equity ratio -123.8% → -127.8%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 442.7k NOK → 2.27m NOK (63% → 3382% of revenue). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -127.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Headcount (årsverk) changed
Reported FTEs 0.25 → 0. Reported fact