Org.nr 999 169 481 2013 → 2014 Year-over-year analysis

AISA EIENDOM AS: årsregnskap 2014 vs 2013

Weaker earnings

approved 2015-06-30; registry 2015-07-21; journal 2015 619731

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AISA EIENDOM AS. Revenue 0 NOK → 317.5k NOK. Net result -1 196 NOK → -153.0k NOK. Equity 28.8k NOK → -124.2k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AISA EIENDOM AS.

Scorecard

Revenue
0 NOK 317.5k NOK
—
Operating result
-1 124 NOK +127.0k NOK
+11395.5%
Net result
-1 196 NOK -153.0k NOK
-12691.7%
Equity
28.8k NOK -124.2k NOK
-531.1%
Cash
1 282 NOK 1 145 NOK
-10.7%
Total assets
28.8k NOK 9.52m NOK
+32952.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 317.5k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -1 124 NOK → +127.0k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -1 196 NOK → -153.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 28.8k NOK → -124.2k NOK (equity ratio 100.0% → -1.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 28.8k NOK → -44.1k NOK. Reported fact