Org.nr 999 169 481 2022 → 2023 Year-over-year analysis

AISA EIENDOM AS: årsregnskap 2023 vs 2022

Grew 7% on revenue, weaker earnings

approved 2024-04-08; registry 2024-04-10; journal 2024 352113

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AISA EIENDOM AS. Revenue 546.4k NOK → 586.6k NOK (+7.4%). Net result -46.1k NOK → -134.6k NOK. Equity 368.0k NOK → 195.0k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AISA EIENDOM AS.

Scorecard

Revenue
546.4k NOK 586.6k NOK
+7.4%
Operating result
+308.7k NOK +398.5k NOK
+29.1%
Net result
-46.1k NOK -134.6k NOK
-192.3%
Equity
368.0k NOK 195.0k NOK
-47.0%
Cash
171.5k NOK 166.8k NOK
-2.7%
Total assets
7.84m NOK 9.27m NOK
+18.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 546.4k NOK to 586.6k NOK (+7.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +308.7k NOK → +398.5k NOK (op. margin 56.5% → 67.9%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -46.1k NOK → -134.6k NOK (net margin -8.4% → -22.9%). Calculated

  • ↓

    Equity eroded

    Book equity 368.0k NOK → 195.0k NOK (equity ratio 4.7% → 2.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 171.5k NOK → 166.8k NOK (-2.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value -1.45m NOK → 0 NOK. Reported fact