Org.nr 924 403 969 2023 → 2024 Year-over-year analysis

AIT AS: årsregnskap 2024 vs 2023

Grew 482% on revenue, stronger earnings

registry 2025-06-26; journal 2025 577621

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AIT AS. Revenue 612.5k NOK → 3.56m NOK (+481.7%). Net result -916.4k NOK → -312.3k NOK. Equity 200 NOK → 120.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIT AS.

Scorecard

Revenue
612.5k NOK 3.56m NOK
+481.7%
Operating result
-841.7k NOK -334.3k NOK
+60.3%
Net result
-916.4k NOK -312.3k NOK
+65.9%
Equity
200 NOK 120.8k NOK
+60314.5%
Cash
548.5k NOK 301.5k NOK
-45.0%
Total assets
2.37m NOK 2.04m NOK
-14.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 612.5k NOK to 3.56m NOK (+481.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -841.7k NOK → -334.3k NOK (op. margin -137.4% → -9.4%). Calculated

  • ↑

    Net result improved

    Net result -916.4k NOK → -312.3k NOK (net margin -149.6% → -8.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 200 NOK → 120.8k NOK (equity ratio 0.0% → 5.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 548.5k NOK → 301.5k NOK (-45.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.60× → 0.78× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.00m NOK → 2.92m NOK (164% → 82% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 487.4k NOK → 370.5k NOK (-24.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.7 → 2.8. Reported fact