Org.nr 833 208 632 2000 → 2001 Year-over-year analysis

AIT WORLDWIDE LOGISTICS NORWAY AS: årsregnskap 2001 vs 2000

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for AIT WORLDWIDE LOGISTICS NORWAY AS. Revenue 18.09m NOK → 17.90m NOK (-1.0%). Equity 1.31m NOK → 1.24m NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIT WORLDWIDE LOGISTICS NORWAY AS.

Scorecard

Revenue
18.09m NOK 17.90m NOK
-1.0%
Operating result
+3.01m NOK +2.91m NOK
-3.4%
Equity
1.31m NOK 1.24m NOK
-4.7%
Total assets
12.92m NOK -12.43m NOK
-196.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 18.09m NOK to 17.90m NOK (-1.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.01m NOK → +2.91m NOK (op. margin 16.7% → 16.3%). Calculated

  • ↓

    Equity eroded

    Book equity 1.31m NOK → 1.24m NOK (equity ratio 10.1% → -10.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 7.36m NOK → 7.89m NOK (41% → 44% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -10.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation