AITA AS: årsregnskap 2013 vs 2012
Grew 294% on revenue
approved 2014-04-30; registry 2014-08-27; journal 2014 715440
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AITA AS. Revenue 224.2k NOK → 884.5k NOK (+294.5%). Equity 5 115 NOK → 5 NOK.
On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AITA AS.
At a glance
Scorecard
Revenue
224.2k NOK
884.5k NOK
+294.5%
Operating result
n/m
-24.1k NOK
—
Net result
n/m
-17.4k NOK
—
Equity
5 115 NOK
5 NOK
-99.9%
Cash
217.1k NOK
660.4k NOK
+204.3%
Total assets
246.2k NOK
109.5k NOK
-55.5%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 224.2k NOK to 884.5k NOK (+294.5% YoY). Calculated
-
↑
Cash rose
Bank deposits 217.1k NOK → 660.4k NOK (+204.3% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 5 115 NOK → 5 NOK (equity ratio 2.1% → 0.0%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation