Org.nr 997 730 844 2019 → 2020 Year-over-year analysis

AITA AS: årsregnskap 2020 vs 2019

Grew 13% on revenue

approved 2021-05-26; registry 2021-06-28; journal 2021 404117

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AITA AS. Revenue 5.78m NOK → 6.53m NOK (+13.0%). Net result +647.5k NOK → +641.5k NOK. Equity 729.5k NOK → 1 NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AITA AS.

Scorecard

Revenue
5.78m NOK 6.53m NOK
+13.0%
Operating result
+839.3k NOK +805.7k NOK
-4.0%
Net result
+647.5k NOK +641.5k NOK
-0.9%
Equity
729.5k NOK 1 NOK
-100.0%
Cash
107.7k NOK 1.28m NOK
+1086.3%
Total assets
2.31m NOK 2.60m NOK
+12.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.78m NOK to 6.53m NOK (+13.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 107.7k NOK → 1.28m NOK (+1086.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +839.3k NOK → +805.7k NOK (op. margin 14.5% → 12.3%). Calculated

  • ↓

    Equity eroded

    Book equity 729.5k NOK → 1 NOK (equity ratio 31.6% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 40.2k NOK → 42.7k NOK. Reported fact