AITECH AS: årsregnskap 2015 vs 2014
Grew 91% on revenue
approved 2016-08-31; registry 2016-09-13; journal 2016 938527
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for AITECH AS. Revenue 697 NOK → 1 331 NOK (+91.0%). Equity 40.0k NOK → -37.1k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AITECH AS.
At a glance
Scorecard
Revenue
697 NOK
1 331 NOK
+91.0%
Operating result
n/m
-73.5k NOK
—
Equity
40.0k NOK
-37.1k NOK
-192.8%
Cash
40.0k NOK
94.1k NOK
+135.2%
Total assets
40.0k NOK
242.6k NOK
+506.5%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 697 NOK to 1 331 NOK (+91.0% YoY). Calculated
-
↑
Cash rose
Bank deposits 40.0k NOK → 94.1k NOK (+135.2% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 40.0k NOK → -37.1k NOK (equity ratio 100.0% → -15.3%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -15.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation