Org.nr 914 717 914 2020 → 2021 Year-over-year analysis

AITECH AS: årsregnskap 2021 vs 2020

Shrank 60% on revenue, slipped into loss, cash halved-plus

approved 2022-07-24; registry 2022-07-26; journal 2022 788784

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AITECH AS. Revenue 239.2k NOK → 94.8k NOK (-60.3%). Net result +86.9k NOK → -38.2k NOK. Equity 19.6k NOK → -18.6k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AITECH AS.

Scorecard

Revenue
239.2k NOK 94.8k NOK
-60.3%
Operating result
+94.4k NOK -54.8k NOK
-158.0%
Net result
+86.9k NOK -38.2k NOK
-144.0%
Equity
19.6k NOK -18.6k NOK
-195.1%
Cash
82.6k NOK 35.9k NOK
-56.6%
Total assets
129.7k NOK 34.9k NOK
-73.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 239.2k NOK to 94.8k NOK (-60.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +94.4k NOK → -54.8k NOK (op. margin 39.5% → -57.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 86.9k NOK profit to a loss of 38.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 19.6k NOK → -18.6k NOK (equity ratio 15.1% → -53.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 82.6k NOK → 35.9k NOK (-56.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -53.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 48.1k NOK → 0 NOK. Reported fact