Org.nr 920 765 424 2022 → 2023 Year-over-year analysis

AITI AS: årsregnskap 2023 vs 2022

Grew 12% on revenue, slipped into loss

approved 2024-07-31; registry 2024-08-03; journal 2024 716121

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AITI AS. Revenue 1.25m NOK → 1.40m NOK (+12.3%). Net result +51.8k NOK → -2 405 NOK. Equity 92.3k NOK → 89.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AITI AS.

Scorecard

Revenue
1.25m NOK 1.40m NOK
+12.3%
Operating result
+91.7k NOK +9 224 NOK
-89.9%
Net result
+51.8k NOK -2 405 NOK
-104.6%
Equity
92.3k NOK 89.9k NOK
-2.6%
Cash
297.5k NOK 173.8k NOK
-41.6%
Total assets
862.0k NOK 364.1k NOK
-57.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.25m NOK to 1.40m NOK (+12.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +91.7k NOK → +9 224 NOK (op. margin 7.4% → 0.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 51.8k NOK profit to a loss of 2 405 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 92.3k NOK → 89.9k NOK (equity ratio 10.7% → 24.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 297.5k NOK → 173.8k NOK (-41.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.60m NOK → 2.90m NOK (209% → 207% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 23.5k NOK → 66.7k NOK (+183.8% YoY). Calculated