Org.nr 918 020 349 2022 → 2023 Year-over-year analysis

AITOS GASIFICATION TECHNOLOGY AS: årsregnskap 2023 vs 2022

Weaker earnings, cash halved-plus

approved 2024-04-25; registry 2024-05-04; journal 2024 390249

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AITOS GASIFICATION TECHNOLOGY AS. Revenue 450 NOK → 450 NOK (0.0%). Net result -344.4k NOK → -2.81m NOK. Equity 1.48m NOK → -1.33m NOK.

On the constructive side: payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AITOS GASIFICATION TECHNOLOGY AS.

Scorecard

Revenue
450 NOK 450 NOK
0.0%
Operating result
-592.2k NOK -3.48m NOK
-488.0%
Net result
-344.4k NOK -2.81m NOK
-717.4%
Equity
1.48m NOK -1.33m NOK
-189.6%
Cash
534.0k NOK 260.7k NOK
-51.2%
Total assets
1.82m NOK 1.75m NOK
-3.7%

What improved

  • ↑

    Payroll decreased

    Salary cost 3.45m NOK → 2.77m NOK (766730% → 615304% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -592.2k NOK → -3.48m NOK (op. margin -131604.4% → -773872.4%). Calculated

  • ↓

    Net result weakened

    Net result -344.4k NOK → -2.81m NOK (net margin -76531.6% → -625550.7%). Calculated

  • ↓

    Equity eroded

    Book equity 1.48m NOK → -1.33m NOK (equity ratio 81.6% → -76.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 534.0k NOK → 260.7k NOK (-51.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -76.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 201.5k NOK → 201 NOK (-99.9% YoY). Calculated