Org.nr 929 669 320 2024 → 2025 Year-over-year analysis

AIU AS: årsregnskap 2025 vs 2024

Shrank 13% on revenue, stronger earnings

approved 2026-05-26; registry 2026-05-30; journal 2026 489166

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AIU AS. Revenue 198.7k NOK → 173.3k NOK (-12.8%). Net result -75.6k NOK → -10.3k NOK. Equity 3.10m NOK → 91.3k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIU AS.

Scorecard

Revenue
198.7k NOK 173.3k NOK
-12.8%
Operating result
-96.2k NOK -11.4k NOK
+88.2%
Net result
-75.6k NOK -10.3k NOK
+86.4%
Equity
3.10m NOK 91.3k NOK
-97.1%
Cash
99.5k NOK 130.7k NOK
+31.3%
Total assets
281.5k NOK 162.3k NOK
-42.3%

What improved

  • ↑

    Operating result improved

    Operating result -96.2k NOK → -11.4k NOK (op. margin -48.4% → -6.6%). Calculated

  • ↑

    Net result improved

    Net result -75.6k NOK → -10.3k NOK (net margin -38.0% → -5.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 99.5k NOK → 130.7k NOK (+31.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.2k NOK → 101.6k NOK (+1 377 NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 198.7k NOK to 173.3k NOK (-12.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 3.10m NOK → 91.3k NOK (equity ratio 1101.5% → 56.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 168.6k NOK → 121.9k NOK (-27.7% YoY). Calculated