Org.nr 925 058 254 2021 → 2022 Year-over-year analysis

AIVENTIX AS: årsregnskap 2022 vs 2021

Grew 228% on revenue, slipped into loss

approved 2023-07-22; registry 2023-08-02; journal 2023 696542

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIVENTIX AS. Revenue 101.5k NOK → 332.7k NOK (+227.7%). Net result +306.1k NOK → -118.6k NOK. Equity 148.6k NOK → 30.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AIVENTIX AS.

Scorecard

Revenue
101.5k NOK 332.7k NOK
+227.7%
Operating result
+392.4k NOK -148.4k NOK
-137.8%
Net result
+306.1k NOK -118.6k NOK
-138.8%
Equity
148.6k NOK 30.0k NOK
-79.8%
Cash
266 NOK n/m
—
Total assets
539.2k NOK 39.9k NOK
-92.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 101.5k NOK to 332.7k NOK (+227.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +392.4k NOK → -148.4k NOK (op. margin 386.4% → -44.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 306.1k NOK profit to a loss of 118.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 148.6k NOK → 30.0k NOK (equity ratio 27.6% → 75.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 655 NOK → 251.5k NOK (4% → 76% of revenue). Calculated