Org.nr 920 052 681 2022 → 2023 Year-over-year analysis

AIVERO AS: årsregnskap 2023 vs 2022

Shrank 93% on revenue, stronger earnings, cash halved-plus

approved 2024-06-03; registry 2024-06-05; journal 2024 487328

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIVERO AS. Revenue 420.9k NOK → 30.0k NOK (-92.9%). Net result -2.76m NOK → -1.78m NOK. Equity 14.87m NOK → 13.12m NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced. All figures are taken from the published annual accounts for AIVERO AS.

Scorecard

Revenue
420.9k NOK 30.0k NOK
-92.9%
Operating result
-2.77m NOK -1.62m NOK
+41.3%
Net result
-2.76m NOK -1.78m NOK
+35.6%
Equity
14.87m NOK 13.12m NOK
-11.7%
Cash
7.72m NOK 655.9k NOK
-91.5%
Total assets
17.88m NOK 15.88m NOK
-11.2%

What improved

  • ↑

    Operating result improved

    Operating result -2.77m NOK → -1.62m NOK (op. margin -657.7% → -5412.8%). Calculated

  • ↑

    Net result improved

    Net result -2.76m NOK → -1.78m NOK (net margin -655.1% → -5917.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.65m NOK → 935.1k NOK (629% → 3117% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 420.9k NOK to 30.0k NOK (-92.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 14.87m NOK → 13.12m NOK (equity ratio 83.2% → 82.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 7.72m NOK → 655.9k NOK (-91.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (7.72m NOK → 655.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 14.87m NOK → 13.12m NOK — check capital reduction, conversion, or reclassification. Interpretation